The Felix
Treme-Parker and our esteemed partners have been engaged to source $35 million of JV Equity and a $72 million senior construction loan for The Felix, a 242-unit, Class A multifamily community rising in Denver’s historic Lincoln Park neighborhood. Just one mile south within the Central Business District, The Felix will stand as both a testament to design ambition and a direct response to the market’s insatiable demand for high-quality rental housing. Denver has always rewarded those bold enough to build during its moments of transformation. In the late 1800s, as the city pivoted from a mining camp to a cultural and economic hub, investors who bet on its urban expansion were rewarded with generational wealth. Today, Lincoln Park represents that same inflection point. The district is emerging as the next frontier of residential density, benefiting from the gravitational pull of downtown, the Santa Fe Arts District, and the city’s thriving tech, aerospace, and healthcare sectors.

Community Summary
-
In-Unit Washer & Dryers
-
Stainless Steal Appliances
-
Solid Surface Countertops
-
Tile Backsplashes
-
Tiled Shower Surrounds
-
Smart Home Technology
-
Smart Locks & Thermostats
-
Coffee Bar
-
Fitness Center
-
Yoga Room
-
Climbing Wall
-
Secure Parcel Lockers
-
Pet Wash Station
-
Community Spa
-
Sand-Set Pavers
-
Synthetic Turf Lawn
-
Pool w/ Sundeck
-
Dry Sauna
-
Grilling Area & Dining
-
Fire Pits & Art Structure
-
Ski & Bike Tune Shop
-
Indoor Bike Storage
-
Bike & Scooter Rentals
-
Co-Working w/ Private Offices
-
Winter Gear Lockers
-
Winter Gear Rentals
-
Onsite Car Share
-
EV Charging Stations
The sponsorship is equally formidable bringing a track record measured not just in square feet but in executional precision. The sponsor has delivered Class A multifamily and mixed-use projects across multiple markets outside of Denver, including a 183-unit, 240,000-plus square foot high-rise in Stamford, CT, a 325-unit development in Phoenix, AZ, and a series of boutique luxury developments in New York City. The sponsor's background in construction management, their tenure with multi-billion-dollar private developers, and their disciplined market selection process give this venture the hallmarks of a best-in-class development partnership. The execution team is rounded out by OZ Architecture and Harvey-Cleary, both nationally recognized for delivering institutional multifamily assets on time and on budget.

The Denver MSA has maintained annualized population growth of 1.4% since 2020, outpacing most Mountain West markerts with a median household income of $95,000. Class A multifamily occupancy in the Felix submarket exceeds 94%, with year-to-date rent growth in Wash Park leading the region. The Felix’s location offers unmatched access to high-paying employers such as Lockheed Martin, DaVita, Salesforce, Palantir, and UC Health, as well as transit connectivity via the Auraria West light rail station.
Denver Rent Growth

• Gross Rent: $1,898
• Effective Rent: $1,869
Denver Population Growth

11,870
Units Absorbed
(denver 24)
2,683
Units Absorbed (submarket 24)
7.2%
Rent Growth (denver 21-24)
93.6%
Average Occupancy (submarket 24)
1,155
Units Under
Construction
(submarket)
Situated on 1.44 acres at West 13th and Umatilla Streets, The Felix will feature a six-story midrise with 97 studios, 104 one-bedrooms, 31 two-bedrooms, and 10 three-bedrooms. Units will command untrended rents from $1,850 to $4,000, supported by premier finishes, in-unit smart technology, and a hospitality-grade amenity package that includes a skydeck, resort pool and spa, coworking suites, a fitness center with climbing wall, curated retail, and LEED Gold certification. At stabilization, the property is projected to deliver a 7.30% unlevered return on cost with an NOI exceeding $7.3 million, supporting a stabilized valuation of approximately $132.9 million. This transaction offers JV Equity Partners and lenders the opportunity to back an institutional-grade sponsor executing a best-in-class product in one of the strongest multifamily markets in the nation. With a robust amenity mix tailored to Denver’s upwardly mobile renter demographic, a prime location in the path of growth, and financials that produce meaningful value creation at stabilization, The Felix is engineered for resilience through cycles. In a city that has historically rewarded well-capitalized visionaries, this loan represents not just capital deployment, but a stake in Denver’s next chapter of urban prosperity.
Investment Summary
-
Total Project Cost: $107mm
-
LP Equity: $35mm
-
Construction Debt: $72mm
-
Construction Period: 24 mos
-
Stabilization: 12 mos
-
Stabilized NOI: $7.5mm
-
Stabilized Value: $132mm
-
Cash on Cash: 5% (stablization)
-
Yield on Cost: 7% (stabilization)
-
Debt Yield: 10.4%
-
Project IRR: 25.86%
-
Project Equity Multiple: 2.94x
-
LP IRR: 22.4%
-
LP Equity Multiple: 2.56x
67%
Loan To Cost
25%
Project IRR
2.94 x
Project Equity Multiple
