top of page

Hotel Avec South Bend

Hilton Tapestry Collection

Treme-Parker is pleased to present a compelling $13.1 million limited partner equity opportunity in Hotel Avec, a 152-key Tapestry Collection by Hilton lifestyle boutique hospitality property anchoring a mixed-use development in the South Bend submarket. We are presenting this opportunity to a select group of qualified investors and invite your review of the Confidential Offering Memorandum. Before you open it, we want to frame why we believe this deal deserves your full attention.

 

In capital markets, the most enduring investments share a defining characteristic: they are not built on the momentum of a market, but on the architecture of one. Hotel Avec has been designed from the ground up to occupy an uncontested lane in one of Indiana's most structurally sound and rapidly maturing hospitality submarkets. The greater South Bend-Granger-Mishawaka corridor is not a speculative thesis; it is a market delivering measurable, verifiable results in real time. South Bend International Airport recorded its all-time annual passenger milestone in 2025, surpassing 1.1 million ticketed passengers, a figure that reflects not seasonal noise but a structural shift in the region's connectivity and economic vitality.

Grandview Lobby.jpeg

Hospitality Summary

  • 152 Keys

  • 5 Stories

  • Rooftop Restaurant: Mare

  • Bar: The Exchange

  • Cafe: Un Deaux Trois

  • Event & Meeting Spaces

  • Outdoor Terrace

  • Fireside Lounge

  • Fitness Center

  • Rooftop Lounge

  • Business Center

  • Conference Rooms

  • Outdoor Green Space

  • Library

Notre Dame's College Football Playoff run in the 2024-2025 season, culminating in a national championship appearance, poured an estimated $29 million in sports tourism economic impact into St. Joseph County in a single season, an annual demand engine with no credible cyclical downside. Layered atop these anchors are Beacon Health System's 8,000-plus associate base, the newly opened $38 million Mishawaka Fieldhouse generating tens of thousands of incremental room nights, and more than 141,000 construction-related room nights generated in 2025 alone from industrial projects in the New Carlisle corridor. Hotel Avec will open as the market's singular upper-upscale, destination-dining, soft-branded boutique property, operating in a lane that no existing competitor occupies and that no pipeline project appears positioned to challenge.

The investment is structured with the discipline that institutional capital demands and the alignment that sophisticated investors deserve. LP capital enters behind a 65% loan-to-cost senior construction loan, $13.2 million of Tax Increment Financing support, and $700,000 of Hilton brand key money, with the Sponsor contributing a GP co-investment equal to 24.4% of total equity, placing the Sponsor's own balance sheet at material risk alongside every LP dollar committed. The Top Tier Sponsor brings $1.2 billion of assets under management across 53 assets in 12 states, anchored by a dedicated hotel team with $6 billion of collective development experience across more than 100 hotels and 10,000-plus guestrooms. The Sponsor delivered a directly comparable AC Hotel for $33 million, exceeding its underwriting assumptions within eight months of opening, a benchmark of execution credibility that is not frequently achieved and that speaks directly to the team's capacity to deliver what it promises. The Year 5 pro forma produces a 9.27% yield on cost, $6.9 million of net operating income, and an estimated stabilized asset value of $93.2 million at a 7.5% exit capitalization rate, translating to cumulative project-level equity profits of approximately $25.4 million at the project level.

Sponsor

Hospitality

Track Record 

GP+TIF+Key Equity

LP Equity

Construction Loan

5798​

Total Project Cost

Investment Summary

  • Total Project Cost: $89.2mm

  • GP+TIF+Key Equity: $18.1mm

  • LP Equity: $13.1mm

  • LTC: 65%

  • Construction Debt: $58mm 

  • Construction Period: 24 mos

  • Stabilization: 24 mos

  • Year 1 NOI: $5.7mm

  • Year 1 ADR: $256

  • Year 1 Debt Yield: 9.89%

  • Year 1 Yield on Cost: 7.61%

  • Year 5 NOI: $7mm

  • Year 5 ADR: $288

  • Year 5 Debt Yield: 12%

  • Year 5 Yield on Cost: 9.2%

  • Project IRR: ~19-21%

  • Project Equity Multiple: 2.4x

  • Year 1 Cash on Cash: 8.83%

  • Year 5 Cash on Cash: 12.56%

  • LP IRR: ~18-20%

  • LP Equity Multiple: ~2.3x

  • Year 5 Value: $93mm (7.5% CAP)

60 mos

Investment Period

20%

LP IRR (levered)

2.3 x

LP Equity Multiple

bottom of page